Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$535,000

NAL Estimated Property Value

3504 Napavine Ln, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,163 Sq Ft
price_per_sqft$231.11 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 2Bathrooms Half 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size1,899 sqft

Building Information

Year Built2019
Garage Spaces1

Land Information

APN1400700010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 RESERVE AT WASHINGTON SEC 2
Census Tract510902
Assessed Land Value$138,750
Assessed Improvement Value$331,405
Assessment Year2025

About this property

This stunning and luxurious 3 story David Weekly home is the perfect place to call home. From the moment you enter, you will be struck by its immaculate condition, open floor plan, and contemporary space with high ceilings that are filled with plenty of natural light. The primary bedroom retreat includes a spa-like en-suite bathroom with a massive walk-in closet. The lower level has luxury vinyl wood floors throughout. Gourmet chefs will appreciate the expansive kitchen featuring a breakfast bar with island and quartz countertops. Upstairs, you will find all three bedrooms plus an enormous game room for all types of activities. Outside in this gated community, your furry friends will love exploring the dog park. Venture further out to Railway Heights for delicious dining experiences, farmer’s markets, and entertainment located nearby - all without leaving your lovely neighborhood! If you must leave, this beauty is ideally located minutes from Downtown, Memorial Park, I-10, 610, & more!

Investor Tools

Property Icon
$535,000
Estimated Property Value
$364,615Estimated Mortgage Balance
$170,385Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
$2,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,198
$470,155
2025
$138,750
$331,405
$470,155
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,198
$470,155

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$380,800
No
First
Mar 17, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,615
$174,385
32%
68%
$2,252/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$4,752/mo
$-2,522/mo
5.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3504 Napavine Ln | Property Details | No Agent List