$473,000
NAL Estimated Property Value3504 Rockhurst Ln, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,159 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02232606140000
Lot Number2
SubdivisionRiverbend Sec 3c At University Hills
Land UseResidential
Legal DescriptionLOT 2 BLK 18 RIVERBEND SEC 3C AT UNIVERSITY HILLS
Census Tract002113
Assessed Land Value$253,628
Assessed Improvement Value$188,129
Assessment Year2025
About this property
Gorgeous remodeled single story home with tons of curb appeal, great floor plan, rich scraped wood floors throughout, updated baths, updated kitchen w/ sunny breakfast area, and tons of other great finishes throughout. Stunning backyard w/ spacious patio & pool is perfect for relaxing or entertaining guests! Fantastic location, easy access to 290 & 183, minutes to Mueller, and just 15 minutes to UT & loads of incredible downtown shopping, restaurants, and entertainment.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$473,000
Estimated Property Value
$307,375Estimated Mortgage Balance
$165,625Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$920/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,671
$441,757
2025
$253,628
$188,129
$441,757
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,671
$441,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$345,273
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,375
$215,625
41%
65%
$2,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,071/mo
+$345/mo
6.1%
