$101,000
NAL Estimated Property Value3504 Temple Hall Highway, Granbury, TX, 76049
Off Market
Highlights
Interior
Exterior
Lot Size84.93 acres
Land Information
APN20206.000.0150.0
SubdivisionA W Gates - Abst 206
Land UseResidential
Legal DescriptionACRES: 84.929 ABST: A W GATES - ABST 206
Census Tract160217
Assessed Land Value$1,019,150
Assessment Year2025
About this property
84.829 acres. Some big trees. Part of the property was mined for sand. There is a large tank that was used to fill frac trucks. The Seller says there are several water wells on the property. Great location to hunt or build a home.
Investor Tools
$101,000
Estimated Property Value
$956,207Estimated Mortgage Balance
$101,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,370 /month
Positive
Cash Flow Estimate:
$2,123 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$71
$5,950
2025
$1,019,150
N/A
$1,019,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$71
$5,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Commercial
$1,000,000
No
First
Dec 13, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$956,207
N/A
0%
947%
$5,996/mo
