$5,022,000
NAL Estimated Property Value3504 Windsor Rd, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Instant Hot Water, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size15,764 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01180606070000
Lot Number3
SubdivisionMonte Vista
Land UseResidential
Legal DescriptionLOT 3 BLK C MONTE VISTA PLUS 10 FT ADJ VAC ALLEY
Census Tract001604
Assessed Land Value$1,531,775
Assessed Improvement Value$2,017,925
Assessment Year2025
About this property
Striking family estate located in the ideal neighborhood of Tarrytown. This transitional style home offers 5 bedrooms including a separate, garage apartment. Gorgeous moldings and hardwood floors - spacious rooms with Chef's Kitchen. Master + guest room down and 2BRs up with media room and bonus room currently being used for exercise equipment - could be a great nursery. Deep, covered patio + screened porch and flat back yard with pool.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$5,022,000
Estimated Property Value
$957,031Estimated Mortgage Balance
$4,067,031Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$30,132 /month
Positive
Cash Flow Estimate:
$10,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$50,948
$3,180,757
2025
$1,531,775
$2,017,925
$3,549,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$50,948
$3,180,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$1,100,000
No
First
Sep 10, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$957,031
$3,520,969
78%
19%
$6,596/mo
