Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$305,000

NAL Estimated Property Value

3504 Wosley Drive, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,606 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.67 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Storage
Lot Size12,397 sqft

Building Information

Year Built1958
Stories1
Garage Spaces2

Land Information

APN39460-56-19
Lot Number19
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 56 LOT 19
Census Tract105701
Assessed Land Value$40,000
Assessed Improvement Value$196,847
Assessment Year2025

About this property

Spacious home with huge yard and lush saint augustine grass in established Wedgwood neighborhood. This is a wonderful home with 2 living areas and plenty of room outside for outdoor entertaining and lots of fun in the swimming pool! All pool equipment stays including pool cover, chemicals, filters, and deck umbrella. Storage building in backyard and a great garage space for all your tools.

Investor Tools

Property Icon
$305,000
Estimated Property Value
$209,179Estimated Mortgage Balance
$95,821Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,753
$236,847
2025
$40,000
$196,847
$236,847
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,753
$236,847

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Unknown
$229,500
No
First
Sep 8, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,179
$95,821
31%
69%
$1,376/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,376/mo
+$644/mo
7.9%

City: Fort Worth

3504 Wosley Drive | Property Details | No Agent List