$715,575
NAL Estimated Property Value3505 Ridgeway Valley Ln Lane, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop
Exterior
Lot Size2,069 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1393420040004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 4 SOMERSET GREEN SEC 7
Census Tract510902
Assessed Land Value$227,700
Assessed Improvement Value$487,875
Assessment Year2025
About this property
Home is ready for move in!!!! Built by Riverway Homes. This beautiful 3 story showcases an open concept on the 2nd floor. Perfect for entertaining. Home features quartz countertops throughout. Custom cabinetry, Butlers pantry, a walk in pantry, and office just off the living room. Homes will have there own private green space and full driveway. This is a must see, Call listing agent to see our model Home!
Investor Tools
$715,575
Estimated Property Value
$556,711Estimated Mortgage Balance
$158,864Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,293 /month
Positive
Cash Flow Estimate:
$1,431 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,538/month
$2,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,883
$715,575
2025
$227,700
$487,875
$715,575
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,883
$715,575
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$578,400
No
First
Apr 5, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$556,711
$158,864
22%
78%
$3,468/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$5,868/mo
$-4,146/mo
2.9%
