$527,750
NAL Estimated Property Value3506 1st Street, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Double Oven, Washer, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size25,343 sqft
Building Information
Year Built1972
Garage Spaces2
Land Information
APN58141
Lot Number23-27
SubdivisionWoodland Heights Addition
Land UseResidential
Legal DescriptionWOODLAND HEIGHTS ADDITION, BLOCK 4, LOT 23-27, PART 28
Census Tract951100
Assessed Land Value$13,950
Assessed Improvement Value$513,800
Assessment Year2025
About this property
5 bedroom 3.5 bath central heat and air with 2 units and 3 window units, large game room, 2 dining rooms, double car garage, built-in refrigerator, dishwasher, double oven, gin air stove, disposal, washer and dryer hookups, lots of cabinets, lots of counter space, has approximately 5063 sq. ft. of living area. has 3 built-in book shelves. master bath has jacuzzi and a sauna. there is a large storage in the back yard. lots of larger trees surround the house. fenced back yard.
Investor Tools
$527,750
Estimated Property Value
$140,054Estimated Mortgage Balance
$387,696Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,167 /month
Positive
Cash Flow Estimate:
$1,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,882
$527,750
2025
$13,950
$513,800
$527,750
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,882
$527,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$161,323
Yes
First
Sep 26, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,054
$387,696
73%
27%
$968/mo
