$367,153
NAL Estimated Property Value3506 Fawn Creek Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size11,038 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1093630000010
Lot Number10
SubdivisionBear Branch Village
Land UseResidential
Legal DescriptionLT 10 BLK 36 BEAR BRANCH VILLAGE SEC 3
Census Tract251300
Assessed Land Value$83,804
Assessed Improvement Value$283,349
Assessment Year2025
Investor Tools
$367,153
Estimated Property Value
$216,251Estimated Mortgage Balance
$150,902Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,203 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,887
$367,153
2025
$83,804
$283,349
$367,153
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,887
$367,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$235,920
No
First
Dec 7, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,251
$150,902
41%
59%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,790/mo
+$880/mo
8.7%
