$294,601
NAL Estimated Property Value3506 Leighton Drive, Arlington, TX, 76015
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Washer
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size8,712 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN47325-5-56
Lot Number56
SubdivisionWindsor Woods Addition
Land UseResidential
Legal DescriptionWINDSOR WOODS ADDITION BLOCK 5 LOT 56
Census Tract111552
Assessed Land Value$57,712
Assessed Improvement Value$236,889
Assessment Year2025
About this property
**Multiple offers Best and Final due June 19th by 9pm** Location! Location! This home has a great layout and huge backyard with pecan, apricot, peach and a pear tree!! Living room as a huge bar for entertainment. Enclosed spacious patio can be a 2nd living room or den. It is also near schools, shopping mall, restaurants and entertainment. Master bedroom is on 1st level and all bedrooms are very good size. Agent is seller's sister.
Investor Tools
$294,601
Estimated Property Value
$218,425Estimated Mortgage Balance
$76,176Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,768 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,284
$294,601
2025
$57,712
$236,889
$294,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,284
$294,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$240,562
Yes
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,425
$76,176
25%
74%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,443/mo
+$647/mo
8.5%
