$203,000
NAL Estimated Property Value3506 Speedway Apt 104, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size523 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN02180423050000
Lot Number104
SubdivisionPecan Walk Condominiums The
Land UseResidential
Legal DescriptionUNT 104 BLD A PECAN WALK CONDOMINIUMS THE PLUS 3.11% INT IN COMMON AREA
Census Tract000500
Assessed Land Value$52,453
Assessed Improvement Value$124,979
Assessment Year2025
About this property
**February 2026 Pre-Lease** Pecan Walk Condos are located in North Campus. The location offers a quick walk to UT campus or a quick drive to Downtown Austin. Gated property with assigned parking. The interior of the apartment features 1 bed and 1 bath.
Investor Tools
$203,000
Estimated Property Value
$108,358Estimated Mortgage Balance
$94,642Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,299
$177,432
2025
$52,453
$124,979
$177,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,299
$177,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sage Capital Bank Na
Unknown
$123,750
No
First
Jan 15, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,358
$94,642
46%
53%
$742/mo
