$360,000
3506 Speedway ST 301, Austin, TX, 78705
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Oven, Disposal, Range, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size1,276 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02180423160000
Lot Number301
SubdivisionPecan Walk Condominiums The
Land UseResidential
Legal DescriptionUNT 301 BLD A PECAN WALK CONDOMINIUMS THE PLUS 7.56% INT IN COMMON AREA
Census Tract000500
Assessed Land Value$127,507
Assessed Improvement Value$224,833
Assessment Year2025
About this property
North UT Campus 3 bed, 2 bath with huge loft space that could be used as a 4th bedroom, office or socializing area. Located on the UT Metro Bus Route right off of Speedway makes for an easy commute to campus; also biking distance. 3rd floor unit features spacious living area with a balcony and fireplace, kitchen with bay window, tile in the common area, in-unit W/D and 2 reserved parking included. Gated property.
Investor Tools
$148,556Estimated Mortgage Balance
$203,784Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$278/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,069
$352,340
2025
$127,507
$224,833
$352,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,069
$352,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$180,000
No
First
Dec 20, 2017
Jan 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,556
$203,784
57%
42%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,358/mo
+$1,602/mo
10.1%
