Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$296,180

NAL Estimated Property Value

3507 Rock Island St, Copperas Cove, TX, 76522

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,668 Sq Ft
price_per_sqft$155.28 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Half 2Bathrooms Half 2
AppliancesDishwasher, Disposal, Microwave, Refrigerator, Range
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesStorage
Lot Size7,841 sqft

Building Information

Year Built2012
Garage Spaces2

Land Information

APN150631
Land UseResidential
Legal DescriptionLOT: 5 BLK: 3 SUB: SKYLINE RIDGE PH 1 LOCCD:127
Census Tract950304
Assessed Land Value$10,800
Assessed Improvement Value$285,380
Assessment Year2025

About this property

Copperas Cove Address - Lampasas ISD! NEW PAINT THROUGHOUT! Amazing Open Concept Floor Plan which makes the home feel larger than the numbers! The home has ceiling fans in all bedrooms, and the living room has a 9' ceiling height! Master bath is complete with a garden tub and cultured marble surround, double sink vanities, 2 closets and a linen closet! Wood Look Luxury Vinyl plank flooring in all living areas and kitchen and carpet in the bedrooms! The house comes with an extended back patio and the garage was insulated!

Investor Tools

Property Icon
$296,180
Estimated Property Value
$259,823Estimated Mortgage Balance
$36,357Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,777 /month
Positive
Cash Flow Estimate:
$592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,602
$296,180
2025
$10,800
$285,380
$296,180
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,602
$296,180

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$254,308
Yes
First
May 5, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,823
$36,357
12%
88%
$1,586/mo

City: Copperas Cove

3507 Rock Island St | Property Details | No Agent List