$279,924
NAL Estimated Property Value3507 Timber Dr, Amarillo, TX, 79121
$293,461 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Double Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size8,276 sqft
Building Information
Year Built1978
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR-073-0530-0020
Lot Number4
SubdivisionSleepy Hollow # 4
Land UseResidential
Legal DescriptionSLEEPY HOLLOW # 4, LOT 004, BLK 0001
Census Tract021604
Assessed Land Value$33,817
Assessed Improvement Value$246,107
Assessment Year2025
About this property
Quality affordable home on a quiet street in Sleepy Hollow. 3 spacious bedrooms, 2 bathrooms, 2 car garage. Updated counter tops in the bathrooms and newer paint throughout the home. Newer flooring in the living room and bedrooms. Newer 50 gal water heater. Privacy fenced back yard. Class 4 Decra roof. Sprinkler system for front and back yard.
Investor Tools
$279,924
Estimated Property Value
$252,281Estimated Mortgage Balance
$27,643Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$293,461
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,144
$279,924
2025
$33,817
$246,107
$279,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,144
$279,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nuwave Lending Llc
Va
$253,750
Yes
First
Jan 8, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,281
$27,643
9%
90%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,522/mo
$-122/mo
6.0%
