Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$204,000

NAL Estimated Property Value

3508 Bandera Rd, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,325 Sq Ft
price_per_sqft$158.49 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven

Exterior

Lot Size6,856 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN46075-54-15
Lot Number15
SubdivisionWestern Hills Add Sec Iii-Viii
Land UseResidential
Legal DescriptionWESTERN HILLS ADD SEC III-VIII BLOCK 54 LOT 15
Census Tract105203
Assessed Land Value$35,000
Assessed Improvement Value$108,600
Assessment Year2025

About this property

FABULOUS OPPORTUNITY to own this charming mid-century home in the well-established neighborhood of Western Hills, on a quiet street with great access to the highways and metroplex. Spacious floorplan with seamless flow between the living room and eat-in kitchen, and the ample space in the dining room creates an inviting atmosphere that will make gatherings memorable. Bedrooms are spacious with great natural light throughout home. This 3 bed 2 bath home is ready for you to put in your personal touches and make it your own! Large corner lot has an abundance of space, perfect for BBQs with loved ones. Close to I-820 and I-30 and many conveniences. Walking distance to Waverly Park Elementary, Leonard Middle school and about a mile to Western Hills High School. Come see!

Investor Tools

Property Icon
$204,000
Estimated Property Value
$194,664Estimated Mortgage Balance
$9,336Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$462
$143,600
2025
$35,000
$108,600
$143,600
No

Tax History

Year
Tax Paid
Assessed Value
2024
$462
$143,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank And Trust Co
Conventional
$200,000
No
First
Nov 7, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,664
$9,336
4%
95%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,200/mo
+$727/mo
11.3%

City: Fort Worth

3508 Bandera Rd | Property Details | No Agent List