Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$368,000

NAL Estimated Property Value

3508 Beekman Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,634 Sq Ft
price_per_sqft$231.95 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size5,497 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN37482-2-15
Lot Number15
SubdivisionSaratoga
Land UseResidential
Legal DescriptionSARATOGA BLOCK 2 LOT 15
Census Tract113940
Assessed Land Value$85,000
Assessed Improvement Value$249,048
Assessment Year2025

About this property

Charming One story home located in the desirable Saratoga neighborhood with Exemplary NWISD schools. Conveniently located to grocery stores, retail shops, and Restaurants, some within walking distance. This Open concept home offers a split bedroom floorplan with a large Kitchen, Gas cooktop, and Granite countertops. Refrigerator stays. Master suite has separate shower with garden tub, dual sinks, and a huge walk in closet. Recent updates include fresh paint, New Roof, and Hot water heater, both replaced in May 2022. Covered back patio makes for great entertaining along with several trees on property that offer an abundance of shade during the hot summer months. Excellent location with quick access to I-35, Hwy 170 to 114 and Downtown Roanoke.

Investor Tools

Property Icon
$368,000
Estimated Property Value
$281,522Estimated Mortgage Balance
$86,478Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
$540/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,452
$334,048
2025
$85,000
$249,048
$334,048
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,452
$334,048

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$303,200
No
First
Jul 18, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,522
$86,478
23%
77%
$1,818/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,358/mo
+$522/mo
9.4%

City: Fort Worth

3508 Beekman Dr | Property Details | No Agent List