Last 24 Hours
$352,000
NAL Estimated Property Value3508 Cattlebaron, Roanoke, TX, 76262
Off Market
4 Beds
3 Bath
2,378 Sq Ft
$100.88 / sqft
Built in 2001Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringVinyl
Exterior
Lot Size5,497 sqft
Building Information
Year Built2001
Stories2
Garage Spaces2
Land Information
APN24319-4-14
Lot Number14
SubdivisionLost Spurs Addition
Land UseResidential
Legal DescriptionLOST SPURS ADDITION BLOCK 4 LOT 14
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$219,748
Assessment Year2025
About this property
Now listed over 5K BELOW APPRAISAL. Previous buyer went on a shopping spree the week of closing. This house sold in a few days before with multiple offers Designer touches and updates: fresh paint new flooring. New granite countertops and glass back splash in kitchen and stainless steel appliances less than a year old. 3 living rooms and bedrooms have low maintenance new vinyl wood flooring. Pool sized back yard for family fun. There are 4 bedrooms plus a dedicated study. Walk to the elementary school in the neighborhood and a middle school is located just outside the neighborhood. One minute from Hwy 170 makes easy access for commuting. This property is located in Tarrant County not Denton county.
Investor Tools
$352,000
Estimated Property Value
$166,256Estimated Mortgage Balance
$185,744Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,097
$284,748
2025
$65,000
$219,748
$284,748
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,097
$284,748
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$191,920
No
First
Aug 8, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,256
$185,744
52%
47%
$1,151/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,151/mo
+$1,009/mo
7.4%
12.4%