$404,000
NAL Estimated Property Value3508 Ridgeway Cv, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesLighting
Lot Size11,949 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01668614150000
Lot Number11054
SubdivisionHighland Lake Estates Sec 11
Land UseResidential
Legal DescriptionLOT 11054 HIGHLAND LAKE ESTATES SEC 11
Census Tract037400
Assessed Land Value$54,254
Assessed Improvement Value$340,376
Assessment Year2025
About this property
Nice buildable lot, a potential view of Lake Travis from second level. Lake amenities with access to waterfront parks, boat ramps, parks, golf course, gym, pool, fishing hole & more. A nature lovers dream! See attachment for parks and facilities of the Lago Vista POA. Close to Balcones Canyonland National Wildlife Refuge. Close to Cedar Park shopping and restaurants. City water and sewer at street.Restrictions: Yes
Investor Tools
$404,000
Estimated Property Value
$362,196Estimated Mortgage Balance
$42,408Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,326
$394,630
2025
$54,254
$340,376
$394,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,326
$394,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premia Mortgage Llc
Conventional
$379,413
No
First
Oct 5, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,196
$42,804
10%
90%
$2,275/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,425/mo
$-255/mo
6.4%
