$446,115
NAL Estimated Property Value3509 Colorado High Ave, Austin, TX, 78744
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Energy Star Qualified Appliances, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,400 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03181823100000
Lot Number22
SubdivisionColorado Crossing Iv Sec 6-A
Land UseResidential
Legal DescriptionLOT 22 BLK Q COLORADO CROSSING IV SEC 6-A
Census Tract002448
Assessed Land Value$78,799
Assessed Improvement Value$367,316
Assessment Year2025
About this property
Fantastic 4 -4 with no homes to the front! Conveniently located between airport & downtown. Master suite is downstairs; 3-2 and large den upstairs. Solar panels make for wonderfully low electric bills!!! New wood flooring downstairs! Fresh paint throughout!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$446,115
Estimated Property Value
$221,655Estimated Mortgage Balance
$224,460Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,677 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,978
$446,115
2025
$78,799
$367,316
$446,115
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,978
$446,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David Leith Allan Etal
Seller Carryback / Seller Financing / Seller Take-Back
$250,000
No
First
Jul 31, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,655
$224,460
50%
50%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,639/mo
+$777/mo
6.5%
