$229,000
NAL Estimated Property Value3509 Mattye Maye Dr, Pasadena, TX, 77503
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,787 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0902080000399
Lot Number399
SubdivisionBennett Estates
Land UseResidential
Legal DescriptionLT 399 BLK 16 BENNETT ESTATES SEC 2
Census Tract322600
Assessed Land Value$60,995
Assessed Improvement Value$167,779
Assessment Year2025
About this property
A gorgeous 3/2 in the established Bennett Estates subdivision. This home has a new 30yr roof, S/S gas stove, vinyl flooring, ceiling fans, and much more. The HVAC system was replaced in 2020. You will love the covered patio and storage shed that compliments the large backyard for those family gatherings and special occasions. Do not miss out on this gem. Call today for your private showing.
Investor Tools
$229,000
Estimated Property Value
$209,420Estimated Mortgage Balance
$19,580Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,231
$228,774
2025
$60,995
$167,779
$228,774
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,231
$228,774
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firsttrust Home Loans Inc
Stand Alone Second / Subordinate Position
$190,000
No
First
Apr 24, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,420
$19,354
8%
91%
$1,326/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,326/mo
+$396/mo
9.0%
