$210,070
NAL Estimated Property Value3509 Ruby Drive, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range
FlooringLaminate
Exterior
Lot Size7,874 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38033500130290000
Lot Number29
SubdivisionCasa View Heights 5th Sec
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS 16 5TH SEC BLK 13 LT 29 INT202000299283 DD10272020 CO-DC 0335001302900 1CM03350013
Census Tract017900
Assessed Land Value$50,000
Assessed Improvement Value$160,070
Assessment Year2025
About this property
Cute home with 3 bedrooms and 1.5 bathrooms located in North Mesquite. Galley style kitchen with a breakfast nook. Oversized backyard with covered patio great for outdoor fun. The home is located minutes from Eastfield College with easy access to I-30.
Investor Tools
$210,070
Estimated Property Value
$157,658Estimated Mortgage Balance
$52,412Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,699
$210,070
2025
$50,000
$160,070
$210,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,699
$210,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos National Bank
Fha
$176,739
Yes
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,658
$52,412
24%
75%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,060/mo
+$912/mo
11.3%
