$580,000
NAL Estimated Property Value3509 Westchester Ave, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size7,039 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02420204270000
Lot Number16
SubdivisionBalcones Terrace
Land UseResidential
Legal DescriptionLOT 16 BLK A BALCONES TERRACE
Census Tract030200
Assessed Land Value$413,014
Assessed Improvement Value$163,710
Assessment Year2025
About this property
This 2-unit duplex at 3509 Westchester Dr combines solid fundamentals, a prime NW Austin address, and immediate cash flow potential. Whether you’re seeking to live in one side and rent the other, or operate both as income units, this property delivers flexibility and upside. Don’t miss the chance to own a piece of Austin’s multi-family market in a growth corridor.
Investor Tools
$580,000
Estimated Property Value
$186,911Estimated Mortgage Balance
$83,053Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,455
$494,869
2025
$413,014
$163,710
$576,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,455
$494,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Unknown
$226,875
No
First
Jun 26, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,911
$402,089
68%
32%
$12,461/mo
