Last 24 Hours
$367,000
NAL Estimated Property Value351 Lakeside Ln Apt 207, Houston, TX, 77058
Off Market
2 Beds
2 Bath
1,556 Sq Ft
$176.74 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingBuilding Information
Year Built1978
Stories1
Land Information
APN1134120020007
SubdivisionBayfront Towers Condo
Land UseResidential
Legal DescriptionTH 207 BLDG A 1/74 INT COMMON LAND & ELE BAYFRONT TOWERS CONDO
Census Tract341204
Assessed Land Value$52,635
Assessed Improvement Value$224,391
Assessment Year2025
About this property
Extraordinary corner unit condo with Lakefront balcony views from every room! Lakefront and Pool view from the 2 balconies off the Primary bedroom. This unit is impeccably maintained and the spacious floor plan is superior! New black-out remote control automated blinds. Granite countertops, stainless steel appliances, solid wood floors in the living areas and tile floors in the baths and laundry room. Lots of storage. All appliances stay. We have received two offers prior to the unit being Active on the MLS.
Investor Tools
$367,000
Estimated Property Value
$0Estimated Mortgage Balance
$367,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
$745/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,518
$277,026
2025
$52,635
$224,391
$277,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,518
$277,026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$372,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$745/mo
+$725/mo
4.8%
12.4%