$320,340
NAL Estimated Property Value351 Sheep Trail Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree Standing Range, Disposal
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR108933
Lot Number37
SubdivisionWaterleaf Phase B Sec 1
Land UseResidential
Legal DescriptionWATERLEAF PHASE B SEC 1, BLOCK D, LOT 37 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010918
Assessed Land Value$84,960
Assessed Improvement Value$235,380
Assessment Year2025
About this property
New granite and painted cabs last year. New wood-grain tile in 2018. Super cute 2-story home with 3 bedrooms + game room up, and an open kitchen flowing into the family room. Large master with bonus in-room flex space for office, crib or dressers. Separate shower and garden tub in the master bathroom. Nice back yard, no neighbor to the right. ACROSS FROM THE POOL & PARK!
Investor Tools
$320,340
Estimated Property Value
$208,934Estimated Mortgage Balance
$111,406Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,922 /month
Positive
Cash Flow Estimate:
$641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
$33/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,676
$320,340
2025
$84,960
$235,380
$320,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,676
$320,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$235,653
Yes
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,934
$111,406
34%
65%
$1,413/mo
