Last 24 Hours
$342,200
NAL Estimated Property Value3510 Espanola Drive, Dallas, TX, 75220
Off Market
2 Beds
1 Bath
897 Sq Ft
$306.58 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesOther
FlooringVinyl, Wood
Exterior
Lot Size7,787 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000523075000000
Lot Number3
SubdivisionWalnut Hill
Land UseResidential
Legal DescriptionWALNUT HILL ESTATES BLK 12/6144 LT 3 INT202200244093 DD09082022 CO-DC 6144 012 00300 1006144 012
Census Tract009802
Assessed Land Value$280,000
Assessed Improvement Value$62,200
Assessment Year2025
About this property
This is strictly an investor opportunity. This home is on a great lot but needs a complete makeover. This will be sold AS IS and NO repairs will be done. Wonderful equity potential and an opportunity to build a home the way you want it near the highly sought after Midway Hollow neighborhood. Buyer to verify all information. No Survey.
Investor Tools
$342,200
Estimated Property Value
$0Estimated Mortgage Balance
$342,200Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,053 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,390
$342,200
2025
$280,000
$62,200
$342,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,390
$342,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$342,200
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
5.5%
12.4%