$258,000
NAL Estimated Property Value3510 Wentworth Dr, Arlington, TX, 76001
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Disposal, Microwave
FlooringLaminate
Exterior
Lot Size7,640 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN39668-H-12
Lot Number12
SubdivisionSouthridge Addition
Land UseResidential
Legal DescriptionSOUTHRIDGE ADDITION BLOCK H LOT 12
Census Tract111402
Assessed Land Value$56,642
Assessed Improvement Value$189,802
Assessment Year2025
About this property
Pride in ownership shows in this beautiful and cozy home. Come see this gorgeous well taken care of three bedroom two bath home in Arlington. The elementary school feeds to beautiful Mary Moore and the high school to Martin High. With a cozy fireplace and a beautifully covered back porch your family can enjoy the treed backyard. Pride in ownership shows with how well maintained the house shows. Don't miss out, book your appointment today and step inside your new home. You wont be disappointed.
Investor Tools
$258,000
Estimated Property Value
$240,626Estimated Mortgage Balance
$17,374Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,799
$246,444
2025
$56,642
$189,802
$246,444
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,799
$246,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$256,405
No
First
Jan 6, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,626
$17,374
6%
93%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$1,538/mo
+$992/mo
11.8%
