Last 24 Hours
$124,660
NAL Estimated Property Value3511 Robles St, Victoria, TX, 77905
Off Market
3 Beds
2 Bath
1,024 Sq Ft
Single Family Residence
$117.19 / sqft
Built in 2000Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingFlooringLaminate
Exterior
Lot Size10,001 sqft
Building Information
Year Built2023
Stories1
Roof Type112
Land Information
APN37802-001-00100
Lot Number1
SubdivisionJewett Subd No 2
Land UseResidential
Legal DescriptionJEWETT SUBD NO 2, BLOCK 1, LOT 1
Census Tract000301
Assessed Land Value$14,140
Assessed Improvement Value$110,520
Assessment Year2025
About this property
Newly remodel three bedroom and two bathroom home, freshly painted and newer flooring and mature trees, call today to view this nice first home time buyer, with an investment rental potential.
Investor Tools
$124,660
Estimated Property Value
$115,241Estimated Mortgage Balance
$9,419Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$748 /month
Positive
Cash Flow Estimate:
$249 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,305
$124,660
2025
$14,140
$110,520
$124,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,305
$124,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$116,600
No
First
Sep 16, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,241
$9,419
7%
92%
$700/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$700/mo
+$480/mo
11.4%
12.4%