Last 24 Hours
$35,000
NAL Estimated Property Value3512 12th Street, Bay City, TX, 77414
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,372 sqft
Land Information
APN80978
Lot Number6
SubdivisionLive Oak Estates Sec 1
Land UseResidential
Legal DescriptionLIVE OAK ESTATES SEC 1, BLOCK 2, LOT 6
Census Tract730203
Assessed Land Value$30,720
Assessment Year2025
Investor Tools
$35,000
Estimated Property Value
$243,219Estimated Mortgage Balance
$35,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$71/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$680
$30,720
2025
$30,720
N/A
$30,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$680
$30,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Conventional
$256,500
No
First
Jul 7, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,219
N/A
0%
695%
$1,538/mo
12.4%