$305,000
NAL Estimated Property Value3512 Primrose Avenue, Fort Worth, TX, 76111
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size8,220 sqft
Building Information
Year Built1939
Stories1
Garage Spaces2
Land Information
APN41160-23-26
Lot Number26
SubdivisionSylvan Heights Addn-Fort Worth
Land UseResidential
Legal DescriptionSYLVAN HEIGHTS ADDN-FORT WORTH BLOCK 23 LOT 26
Census Tract100101
Assessed Land Value$41,100
Assessed Improvement Value$263,900
Assessment Year2025
About this property
Professionally REMODELED and RENOVATED home from top to bottom with new addition and Mother In-Law Suite in back. 1 bdr 1 bath Mother In-Law suite not included in sqft estimation above. Home has newly updated kitchen, bathrooms, upscale flooring, designer paint, granite counter tops, SS appliances, fixtures and much more. Home is in an ideal location minutes from the FW downtown business district, Stockyards, shopping and restaurants. This is a great home for the price. Set your appointment today.
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,097
$305,000
2025
$41,100
$263,900
$305,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,097
$305,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
5.7%
