Last 24 Hours
$334,000
NAL Estimated Property Value3513 Camino Real Trail, Denton, TX, 76208
$335,580 ARV
Off Market
4 Beds
3 Bath
2,155 Sq Ft
$118.28 / sqft
Built in 2008Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size4,408 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR285497
Lot Number17
SubdivisionVillages Of Carmel Ph I
Land UseResidential
Legal DescriptionVILLAGES OF CARMEL PH I BLK 13 LOT 17
Census Tract021415
Assessed Land Value$66,105
Assessed Improvement Value$252,006
Assessment Year2025
About this property
*GREAT PRICE* and *LOCATION* COME CHECK this ONE out FOR SURE! As you walk into the entry there is a Formal office, Dining or possibly bedroom to the left. On the right side of entry is a half bath. Great for your family or guests that are over! Walk down the entry into the OPEN living room on the right! To the left is the Breakfast area and a GOOD size kitchen that opens to the living and breakfast area! PERFECT FOR ENTERTAINING! Up the stairs is the GAME ROOM or EXTRA LIVING SPACE! OFF of the Game room, you will find The LARGE MASTER BEDROOM with EN SUITE master bathroom. Dual SINKS, SEPARATE shower and TUB and PERFECT size walk in closet. Up stairs is also 3 additional bedrooms and 1 additional bathroom!
Investor Tools
$334,000
Estimated Property Value
$279,958Estimated Mortgage Balance
$54,042Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$335,579
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,787
$318,111
2025
$66,105
$252,006
$318,111
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,787
$318,111
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$289,000
No
First
Aug 28, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,958
$54,042
16%
84%
$1,733/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$1,933/mo
+$797/mo
9.8%
12.4%