Last 24 Hours
$399,900
3513 Mcilhenny St, Houston, TX, 77004
On Market
3 Beds
3 Bath
2,154 Sq Ft
Single Family Residence
$185.65 / sqft
Built in 2024Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Wine Refrigerator, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Vinyl, Wood
Exterior
Lot Size2,374 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1426630010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 MCILHENNY GROVE
Census Tract312200
Assessed Land Value$97,708
Assessed Improvement Value$313,104
Assessment Year2025
About this property
Gorgeous recent construction modern home developed by 713 Development! Just minutes away from the University of Houston, Midtown, the Medical Center, Downtown, and many more Houston hot spots making it perfect for UH students or city commuters! This home has it's own PRIVATE driveway/2 car garage as well as a PRIVATE backyard w/ a covered patio!. This home also features beautiful quartz countertops w/ waterfall edges and backsplash, as well as top-of-the-line chrome trim/hardware. All wood flooring throughout the home and beautiful tile in the private en-suite bathrooms in every bedroom. Centrally located for easy access to I-45, 59, & 288! NO HOA! Your new home awaits you!
Investor Tools
$353,158Estimated Mortgage Balance
$60,341Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,465 /month
Positive
Cash Flow Estimate:
$822 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,452
$410,812
2025
$97,708
$313,104
$410,812
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,452
$410,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$358,400
No
First
Jul 14, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,158
$73,842
17%
86%
$2,149/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,149/mo
$-427/mo
5.0%
12.4%