$146,000
NAL Estimated Property Value3514 & 3516 Nagle Street, Houston, TX, 77004
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size2,248 sqft
Building Information
Year Built1930
Land Information
APN1404660010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 NAGLE STREET PROPERTIES
Census Tract312400
Assessed Land Value$76,680
Assessed Improvement Value$55,508
Assessment Year2025
About this property
Seize this rare opportunity to own not one, but two charming properties—each featuring 2 bedrooms and 2 bathrooms! Sold together, these homes offer endless possibilities to customize and make them your own. Ideally situated near major highways, shopping centers, top-rated schools, and more, convenience is at your doorstep. Don’t let this incredible chance slip away—schedule your viewing today!
Investor Tools
$146,000
Estimated Property Value
$193,716Estimated Mortgage Balance
$146,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,742
$132,188
2025
$76,680
$55,508
$132,188
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,742
$132,188
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Place Finance Llc
Unknown
$212,940
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,716
N/A
0%
133%
$1,277/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,277/mo
+$30/mo
10.7%
