$422,271
NAL Estimated Property Value3514 Blue Cypress Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size9,601 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1115250000019
Lot Number19
SubdivisionCypresswood
Land UseResidential
Legal DescriptionLT 19 BLK 33 CYPRESSWOOD SEC 7
Census Tract553401
Assessed Land Value$59,209
Assessed Improvement Value$363,062
Assessment Year2025
About this property
This Spring two-story home offers an in-ground pool, a patio, and a two-car garage. This home has been virtually staged to illustrate its potential.
Investor Tools
$422,271
Estimated Property Value
$351,078Estimated Mortgage Balance
$71,193Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,534 /month
Positive
Cash Flow Estimate:
$845 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
$535/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,949
$422,271
2025
$59,209
$363,062
$422,271
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,949
$422,271
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Atlantic Bay Mortgage Group Llc
Fha
$345,950
Yes
First
Jul 7, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,078
$71,193
16%
83%
$2,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$2,792/mo
+$388/mo
9.0%
