$330,000
NAL Estimated Property Value3514 Carniff Garden Drive, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Microwave, Refrigerator, Dishwasher
Exterior
Lot Size6,303 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN5296-05-001-0090-901
Lot Number9
SubdivisionMccrary Meadows Sec 5
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 5, BLOCK 1, LOT 9
Census Tract673404
Assessed Land Value$40,352
Assessed Improvement Value$270,378
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,875
$310,730
2025
$40,352
$270,378
$310,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,875
$310,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$135,594
No
First
Jan 12, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,683
$208,317
63%
37%
$813/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$813/mo
+$1,307/mo
7.7%
