$3,800
3514 N Vega Ave, Odessa, TX, 79764
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Microwave, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size19,998 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN32150.00160.00000
Lot Number2
SubdivisionTown & Country Acres
Land UseResidential
Legal DescriptionTOWN & COUNTRY ACRES BLOCK 3 LOT 2
Census Tract002701
Assessed Land Value$19,800
Assessed Improvement Value$328,213
Assessment Year2025
About this property
Move-in ready 4-bedroom, 2-bath home for rent with a shop! Tile flooring runs throughout the home, and the living area features a wood-burning fireplace. The kitchen offers new granite countertops and stainless steel appliances, including a refrigerator. The sequestered primary suite provides added privacy. Recent improvements include a new HVAC system, new water heater, and fresh interior and exterior paint. Washer and dryer also included.Enjoy the spacious backyard and covered patio. Schedule your showing today!
Investor Tools
$344,783Estimated Mortgage Balance
$36,879Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,325
$348,013
2025
$19,800
$328,213
$348,013
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,325
$348,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$351,500
No
First
Mar 25, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,783
$47,217
12%
91%
$2,108/mo
