$2,377,000
NAL Estimated Property Value3515 Needles Dr, Austin, TX, 78746
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s)
FlooringCarpet, Stone, Tile, Wood
Exterior
Exterior FeaturesBalcony, Barbecue
Lot Size21,750 sqft
Building Information
Year Built1983
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01291501260000
Lot Number34
SubdivisionDavenport Ranch Phs 1 Sec 1
Land UseResidential
Legal DescriptionLOT 34 BLK A DAVENPORT RANCH PHS 1 SEC 1
Census Tract001913
Assessed Land Value$1,179,593
Assessed Improvement Value$882,103
Assessment Year2025
About this property
DAVENPORT RANCH REMODEL! Open floorplan. Great room w/ hardwoods & built-ins. Chef’s kitchen w/ NeoLith counters, SS appliances, Sub-Zero fridge. Charming banquette & formal dining space. 2nd living w/ fireplace & wet bar. Serene. 2nd story Master w/ en-suite - double vanity, walk-in shower, soaking tub. In-law plan w/ bedroom/flex, living, bath, patio. Outdoor kitchen/living, pool, hot tub. Award-winning EISD. Close to downtown, Lake Austin, golf, fitness, spas. Make the coveted Davenport Ranch home!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,377,000
Estimated Property Value
$915,468Estimated Mortgage Balance
$1,461,532Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,262 /month
Positive
Cash Flow Estimate:
$4,754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,655/month
$640/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,978
$2,061,696
2025
$1,179,593
$882,103
$2,061,696
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,978
$2,061,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$1,032,000
No
First
Sep 27, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$915,468
$1,285,532
58%
39%
$4,009/mo
