Last 24 Hours
$339,000
3518 Brookwood Dr, La Porte, TX, 77571
Pending
4 Beds
3 Bath
2,764 Sq Ft
$122.65 / sqft
Built in 1995Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size10,075 sqft
Building Information
Year Built1995
Stories2
Garage Spaces2
Land Information
APN1060480000062
Lot Number62
SubdivisionBrookglen
Land UseResidential
Legal DescriptionLT 62 BLK 11 BROOKGLEN SEC 3
Census Tract343000
Assessed Land Value$60,098
Assessed Improvement Value$264,694
Assessment Year2025
About this property
Spacious home featuring 4 bedrooms and 2.5 bathrooms with an open floor plan and a Large backyard. Recent renewal of all streets and sidewalks in the neighborhood providing great access to Beltway 8, as well as nearby shopping, dining, and schools. New water heater and upstairs HVAC.
Investor Tools
$76,523Estimated Mortgage Balance
$255,477Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,063
$324,792
2025
$60,098
$264,694
$324,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,063
$324,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fieldstone Mortgage Co
Unknown
$128,000
No
First
Jul 18, 2006
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,523
$255,477
76%
23%
$939/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,264/mo
+$962/mo
8.0%
12.4%