Last 24 Hours
$383,000
NAL Estimated Property Value3518 Dennis St, Houston, TX, 77004
Off Market
3 Beds
2 Bath
1,873 Sq Ft
Built in 2021Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size2,500 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0171590000009
SubdivisionLeeland Park
Land UseResidential
Legal DescriptionTR 9 BLK 22 LEELAND PARK
Census Tract312200
Assessed Land Value$89,250
Assessed Improvement Value$263,750
Assessment Year2025
About this property
Excellent location in University Village and so close to the University of Houston (UH), Texas Southern University, major freeways and Downtown. Located in one of City of Houston Opportunity Zones, and qualified for tax exemptions. Unimproved property ready for a project! Great opportunity to build townhome or single or multi-family home. New construction on-going in the area. Just 4 blocks from University of Houston, from I-45, and METRO light rail station. Eating establishments within walking distance !
Investor Tools
$383,000
Estimated Property Value
$0Estimated Mortgage Balance
$383,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$875/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,591
$353,000
2025
$89,250
$263,750
$353,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,591
$353,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$404,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.4%
12.4%