$387,797
NAL Estimated Property Value3518 E Country Club Dr, Shoreacres, TX, 77571
$443,090 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Lot Size1.04 acres
Building Information
Year Built1960
Land Information
APN0580630380010
Lot Number9,10
Land UseResidential
Legal DescriptionLT 9 & TR 10A BLK 38 NE 25 FT OF LT 10 BLK 38 SHOREACRES
Census Tract341800
Assessed Land Value$108,072
Assessed Improvement Value$279,725
Assessment Year2025
About this property
Here's your chance to own a beautiful piece of history on 1.76 acres near the ocean! This charming and unique home has so much to offer including a gorgeous study with a fireplace, a beautiful sun-room, a second floor balcony overlooking your private pool, and so much more. All of this and just within 10 minutes from the Kemah Boardwalk, Sylvan Beach, and Houston Yacht Club. Explore the entire house now using our 3D Virtual Tour!
Investor Tools
$387,797
Estimated Property Value
$0Estimated Mortgage Balance
$387,797Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$443,090
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,327 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,499
$387,797
2025
$108,072
$279,725
$387,797
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,499
$387,797
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$387,797
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
6.9%
