$344,000
NAL Estimated Property Value3518 Glenn Lakes Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,787 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5920-01-007-3000-907
Lot Number30
SubdivisionQuail Valley Thunderbird W Sec 1
Land UseResidential
Legal DescriptionQUAIL VALLEY THUNDERBIRD W SEC 1, BLOCK 7, LOT 30
Census Tract671001
Assessed Land Value$39,000
Assessed Improvement Value$174,993
Assessment Year2025
Investor Tools
$344,000
Estimated Property Value
$169,372Estimated Mortgage Balance
$174,628Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,598
$213,993
2025
$39,000
$174,993
$213,993
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,598
$213,993
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$183,750
No
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,372
$173,628
50%
49%
$1,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,102/mo
+$2,238/mo
11.7%
