Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$444,000

NAL Estimated Property Value

3518 Harbor Pass Ln, Friendswood, TX, 77546

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,638 Sq Ft
price_per_sqft$123.96 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size6,299 sqft

Building Information

Year Built2001
Garage Spaces2

Land Information

APN1200190030030
Lot Number30
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 30 BLK 3 HERITAGE PARK SEC 25
Census Tract350603
Assessed Land Value$59,535
Assessed Improvement Value$327,258
Assessment Year2025

About this property

Unbelievable updates and improvements on this gorgeous home with pool and spa. Extensive update including moving walls and windows to open layout and maximize use of space. Stunning kitchen improvements include updated cabinetry w/ soft-close drawers, quartz countertops, high-end appliances and huge walk-in pantry w/ coffee bar. Open living area w/ laminate flooring, updated fireplace, tall ceiling, and attractive ceiling beam. Beautifully updated master bath. Other recent improvements include total window replacement, fresh paint, updated flooring and fixtures, expanded closets and remodeled powder room. Step outside into your own private paradise. The pool features a retaining wall w/ waterfalls, an 8-person spa, and color-changing LED lighting. On the covered patio, finished to perfectly match the house, you'll find built-in lighting w/ Bluetooth speakers, electrical outlets, and TV mount. Storage shed included. Too many updates to list here, call for a list. Completely turnkey.

Investor Tools

Property Icon
$444,000
Estimated Property Value
$165,915Estimated Mortgage Balance
$278,085Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,155
$386,793
2025
$59,535
$327,258
$386,793
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,155
$386,793

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$180,000
No
First
Mar 17, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,915
$259,085
60%
37%
$1,080/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,430/mo
+$1,350/mo
7.5%

City: Friendswood

3518 Harbor Pass Ln | Property Details | No Agent List