Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$168,000

NAL Estimated Property Value

3518 Havana St, Dallas, TX, 75215

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,318 Sq Ft
price_per_sqft$41.73 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

BankruptcyOff-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating GasHeating Gas
CoolingCooling
FlooringCarpet

Exterior

Exterior FeaturesNone
Lot Size5,500 sqft

Building Information

Year Built1925
Stories1
Roof Type105

Land Information

APN00000189466000000
Lot Number23
SubdivisionWheatley Place
Land UseResidential
Legal DescriptionWHEATLEY PLACE BLK 5/1964 LT 23 INT202100019648 DD06192020 CO-DC 1964 005 02300 1001964 005
Census Tract003700
Assessed Land Value$50,000
Assessed Improvement Value$60,780
Assessment Year2025

About this property

Great home with 2 Bedrooms and 2 Baths. House needs some work but has very low down payment. Great first home on investment. Owner finance with no credit check. Property is currently rented.Restrictions: Yes

Investor Tools

Property Icon
$168,000
Estimated Property Value
$149,598Estimated Mortgage Balance
$18,402Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,492
$110,780
2025
$50,000
$60,780
$110,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,492
$110,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dominion Financial Services Llc
Commercial
$157,500
No
First
Aug 15, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,598
$16,402
9%
89%
$945/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$945/mo
+$620/mo
11.2%

City: Dallas

3518 Havana St | Property Details | No Agent List