$183,119
NAL Estimated Property Value3519 Douglas Ave, El Paso, TX, 79903
$238,055 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Free-Standing Gas Oven
FlooringHardwood, Laminate
Exterior
Lot Size5,250 sqft
Building Information
Year Built1921
Stories1
Roof Type105
Land Information
APNE014-999-1300-2600
SubdivisionA East El Paso
Land UseResidential
Legal Description130 EAST EL PASO 9 & W 1/2 OF 10 (5250 SQ FT)
Census Tract002400
Assessed Land Value$24,413
Assessed Improvement Value$158,706
Assessment Year2025
About this property
Charming triplex in central El Paso (79903) offers strong income potential. Main house features two 1BD/1BA units; separate back unit is third 1BD/1BA. All units include refrigerated air with individual mini-split AC systems for efficient cooling. Centrally located in established neighborhood with easy access to amenities, schools, and thoroughfares. Great opportunity for investors or multi-family living in a convenient, high-demand area.
Investor Tools
$183,119
Estimated Property Value
$6,655Estimated Mortgage Balance
$176,464Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$240,435
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,960
$183,119
2025
$24,413
$158,706
$183,119
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,960
$183,119
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cendant Mtg Corp
N/A
$30,310
N/A
First
Jul 17, 2000
Aug 2010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,655
$176,464
96%
4%
$182/mo
