$351,000
NAL Estimated Property Value352 County Road 160, Whitesboro, TX, 76273
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size1 acre
Building Information
Year Built2008
Roof Type112
Land Information
APN26151
Lot Number38
SubdivisionCedarcrest Addn
Land UseResidential
Legal DescriptionCEDARCREST ADDN; LOT 38; ACRES 1.0; MH LABEL# PFS1021143 CANCELLED TO REAL ESTATE / PFS1021144
Census Tract000100
Assessed Land Value$80,000
Assessed Improvement Value$106,230
Assessment Year2025
About this property
Large mobile home offering 2 living areas, one with fireplace, 4 bedroom, 2 baths and large kitchen open to dining area on approximately 1 acre. Outside this home has a large deck. Home will need some TLC. Case # 492-949483. More properties may be found on HudHomeStore.com. HUD homes are sold AS_IS. Visit chronossolutions.com for information. Information deemed reliable but not guaranteed.
Investor Tools
$351,000
Estimated Property Value
$155,211Estimated Mortgage Balance
$195,789Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,909
$186,230
2025
$80,000
$106,230
$186,230
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,909
$186,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Stand Alone Second / Subordinate Position
$4,850
No
First
Aug 19, 2022
Aug 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,211
$195,789
55%
44%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$1,002/mo
+$578/mo
5.4%
