$356,960
NAL Estimated Property Value3521 Cheyenne St, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Building Information
Year Built2003
Stories1
Garage Spaces1
Land Information
APNR-16-3719-000B-0022
Lot Number22
SubdivisionEagle Ridge
Land UseResidential
Legal DescriptionS8212 - EAGLE RIDGE SEC 8, BLOCK B, LOT 22
Census Tract021515
Assessed Land Value$75,900
Assessed Improvement Value$281,060
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$356,960
Estimated Property Value
$152,231Estimated Mortgage Balance
$205,348Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
$178/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,597
$356,960
2025
$75,900
$281,060
$356,960
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,597
$356,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$171,000
No
First
Jul 16, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,231
$204,729
57%
43%
$1,026/mo
