$350,000
NAL Estimated Property Value3522 Harper Meadow Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size7,500 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN5741-11-001-0140-907
Lot Number14
SubdivisionParks Edge Sec 11
Land UseResidential Single Family Houses
Legal DescriptionPARKS EDGE SEC 11, BLOCK 1, LOT 14
Census Tract670700
Assessed Land Value$42,874
Assessed Improvement Value$301,019
Assessment Year2025
About this property
NEW CONSTRUCTION! HOME READY TO MOVE IN. GREAT LOCATION! GREAT PRICE! REFRIGERATOR, WASHER, AND DRYER INCLUDED. Community includes community pool, playground area and walking trails.
Investor Tools
$350,000
Estimated Property Value
$0Estimated Mortgage Balance
$350,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,389
$343,893
2025
$42,874
$301,019
$343,893
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,389
$343,893
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$349,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
11.5%
