$233,000
NAL Estimated Property Value3522 Waldorf Drive, Garland, TX, 75041
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26572600020030000
SubdivisionSouthgate Manor
Land UseResidential
Legal DescriptionSOUTHGATE MANOR 5 BLK 2 LOT 3 INT201500115889 DD05052015 CO-DC 5726000200300 1CG57260002
Census Tract018401
Assessment Year2025
About this property
Well cared home featuring granite counter top in kitchen, carpet-free flooring, recent fence...and lots more! See to appreciate, move-in ready, no section 8.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,040
$221,650
2025
N/A
N/A
$221,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,040
$221,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Strong Home Mortgage Llc
Conventional
$142,500
No
First
Feb 10, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,134
$104,866
45%
55%
$855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$855/mo
+$1,117/mo
10.2%
