$519,183
NAL Estimated Property Value3523 Brampton Island Dr, Katy, TX, 77494
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size7,966 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN7897-02-002-0060-901
Lot Number6
SubdivisionTamarron Sec 2
Land UseResidential
Legal DescriptionTAMARRON SEC 2, BLOCK 2, LOT 6
Census Tract673202
Assessed Land Value$67,568
Assessed Improvement Value$451,615
Assessment Year2025
About this property
Beautiful home almost brand new. Spacious covered porch in the backyard. 12' ceilings. 4 bedrooms master down. Master bath with 2 sinks and walking closet. Game room, media room. Tile floors in the living room, kitchen, breakfast and family area. Wood floors in the formal dining room. Open kitchen with granite countertops, central island and bar high area. Gas cooktop with range hood with external vent (not recirculating). Fridge, washer and dryer included. House did not flood in Harvey. Tamarron offers community pool, water park and playground.
Investor Tools
$519,183
Estimated Property Value
$256,267Estimated Mortgage Balance
$262,916Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,115 /month
Positive
Cash Flow Estimate:
$1,038 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,427
$519,183
2025
$67,568
$451,615
$519,183
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,427
$519,183
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$285,000
No
First
Feb 12, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,267
$262,916
50%
49%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,809/mo
+$531/mo
7.7%
