Last 24 Hours
$688,420
NAL Estimated Property Value3525 Highway 21 E, Madisonville, TX, 77864
Off Market
Commercial
2 Beds
2 Bath
800 Sq Ft
Single Family Residence
$0.99 / sqft
Built in 2015Highlights
Interior
Bedrooms 2
Bathrooms Full 2Exterior
Lot Size6.65 acres
Building Information
Year Built2014
Land Information
APNR-0206-000-0109-901
Land UseCommercial
Legal DescriptionA0206 IRA C SHUTE TRACT 10-9 6.646 ACRES
Census Tract000200
Assessed Land Value$258,340
Assessed Improvement Value$430,080
Assessment Year2025
About this property
CLEAN, NEAT!! 2 Bed 2 Bath unit available for lease in Madisonville, easy access to I-45. Furnished with a sofa, 2 Queen size bed, however furnishings can be removed by landlord if current furniture not needed. Water, Sewer, Electricity and Trash Pick up would be included at an additional cost of $145 a month. Security Deposit required, background check required. Beautiful trees that provide shade to the outdoor common area.
Investor Tools
$688,420
Estimated Property Value
$368,020Estimated Mortgage Balance
$320,400Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,131 /month
Positive
Cash Flow Estimate:
$1,377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,329
$688,420
2025
$258,340
$430,080
$688,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,329
$688,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Joseph Ala Lee
Unknown
$400,000
No
First
Feb 23, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,020
$320,400
46%
53%
$2,399/mo
12.4%