$218,931
NAL Estimated Property Value3525 Sage Rd Apt 1015, Houston, TX, 77056
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1985
Land Information
APN1167020100015
Subdivision3525 Sage Condo 4th Amend
Land UseResidential
Legal DescriptionUNIT 1015 FLR 10 .0040 INT COMMON LAND & ELE 3525 SAGE CONDO 4TH AMEND
Census Tract431901
Assessed Land Value$41,597
Assessed Improvement Value$177,334
Assessment Year2025
About this property
Beautiful unit with incredible view sunset, 2 bedrooms, 2 baths with living area with tile floors, open kitchen with SS appliances, laundry room with full size washer and dryer. primary bathroom with shower. 24 hour Concierge service with Gym, pool , party room. Zoned to St George elementary and Tanglewood middle.
Investor Tools
$218,931
Estimated Property Value
$164,048Estimated Mortgage Balance
$54,883Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
$745/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,078
$218,931
2025
$41,597
$177,334
$218,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,078
$218,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$177,000
No
First
Jun 17, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,048
$54,883
25%
75%
$1,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,807/mo
+$153/mo
10.7%
