$139,919
NAL Estimated Property Value3525 Sage Road 1608, Houston, TX, 77056
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Building Information
Year Built1985
Land Information
APN1167020160008
Subdivision3525 Sage Condo 4th Amend
Land UseResidential
Legal DescriptionUNIT 1608 FLR 16 .0029 INT COMMON LAND & ELE 3525 SAGE CONDO 4TH AMEND
Census Tract431901
Assessed Land Value$26,585
Assessed Improvement Value$113,334
Assessment Year2025
About this property
Upscale Beautiful Condo on the 16th floor of High Rise with beautiful city views, beautifully renovated with wood flooring ( no carpet), granite countertops and great amenities to enjoy, Resort Style Pool, outdoor BBQ/Grill Area, Clubhouse, Fitness Center, all centrally located in the Galleria Area.
Investor Tools
$139,919
Estimated Property Value
$130,382Estimated Mortgage Balance
$9,537Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$337/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,302
$139,919
2025
$26,585
$113,334
$139,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,302
$139,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Conventional
$145,000
No
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,382
$9,537
6%
93%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,207/mo
+$433/mo
14.1%
